| | Mar 2011
(Rs Cr.) | Mar 2010
(Rs Cr.) | Mar 2009
(Rs Cr.) | Mar 2008
(Rs Cr.) | Mar 2007
(Rs Cr.) | Mar 2006
(Rs Cr.) |
| | | | | | |
| Share Capital | 93.43 | 93.12 | 16.47 | 16.40 | 16.40 | 16.40 |
| Reserves Total | 8594.12 | 6630.54 | 5371.66 | 3708.86 | 2462.01 | 1823.26 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 1.79 | 22.34 | 27.19 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 8689.34 | 6746.00 | 5415.32 | 3725.26 | 2478.41 | 1839.66 |
| Secured Loans | 5530.93 | 4235.16 | 2105.49 | 1783.39 | 2115.61 | 1780.77 |
| Unsecured Loans | 6583.74 | 4148.10 | 2857.16 | 2079.96 | 1392.11 | 964.60 |
| Total Debt | 12114.67 | 8383.26 | 4962.65 | 3863.35 | 3507.72 | 2745.37 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20804.01 | 15129.26 | 10377.97 | 7588.61 | 5986.13 | 4585.03 |
| | | | | | |
| Gross Block | 12787.35 | 8814.21 | 7362.90 | 5918.94 | 4929.03 | 3243.05 |
| Less : Accumulated Depreciation | 2786.93 | 2110.15 | 1617.00 | 1183.11 | 781.75 | 542.33 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 10000.42 | 6704.06 | 5745.90 | 4735.83 | 4147.28 | 2700.72 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7077.87 | 6435.28 | 2318.01 | 660.48 | 937.84 | 1146.27 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1210.01 | 1067.11 | 1233.40 | 1036.19 | 709.82 | 430.30 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 2204.12 | 1328.50 | 1209.96 | 980.56 | 642.44 | 568.65 |
| Sundry Debtors | 737.12 | 622.36 | 391.46 | 287.38 | 320.31 | 299.54 |
| Cash and Bank | 51.56 | 60.10 | 308.96 | 577.91 | 52.97 | 31.30 |
| Loans and Advances | 5105.00 | 3865.94 | 3199.04 | 1453.72 | 785.94 | 590.96 |
| Total Current Assets | 8097.80 | 5876.90 | 5109.42 | 3299.57 | 1801.66 | 1490.45 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 2810.61 | 2898.40 | 2446.20 | 1069.99 | 813.19 | 631.02 |
| Provisions | 1896.34 | 1343.71 | 985.81 | 581.94 | 385.48 | 272.14 |
| Total Current Liabilities | 4706.95 | 4242.11 | 3432.01 | 1651.93 | 1198.67 | 903.16 |
| Net Current Assets | 3390.85 | 1634.79 | 1677.41 | 1647.64 | 602.99 | 587.29 |
| Miscellaneous Expenses not written off | 3.19 | 3.02 | 3.02 | 3.14 | 3.24 | 0.74 |
| Deferred Tax Assets | 102.33 | 88.53 | 79.86 | 54.49 | 33.65 | 15.36 |
| Deferred Tax Liability | 980.66 | 803.53 | 679.63 | 549.16 | 448.69 | 295.65 |
| Net Deferred Tax | -878.33 | -715.00 | -599.77 | -494.67 | -415.04 | -280.29 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 20804.01 | 15129.26 | 10377.97 | 7588.61 | 5986.13 | 4585.03 |
| Contingent Liabilities | 9075.70 | 6665.56 | 3201.35 | 2121.86 | 1578.03 | 679.59 |